Financial Report

(As of vendredi, janv 24 2003)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$105 452 411
Home Games Remaining0
Avg. Attendance16 005
Avg. Revenue/Game$1 008 337
Projected Revenue$0 000

Expenses

Pro Payroll$48 570 000
Farm Payroll$501 000
Prospect Fees$0 000
Coach$550 000
Games Remaining0
Total Game Expenses$605 134
Projected Expenses$0 000
Projected Balance$105 452 411

Salary Commitment

Year: 2005$49 071 000
Year: 2006$44 558 500
Year: 2007$31 873 500
Year: 2008$13 537 500

Pro Payroll

Paul Kariya 12 800 000(3)
Jeff Hackett 6 000 000(5)
Jeff Friesen 3 750 000(5)
Mattias Norstrom 2 500 000(2)
Sergei Zubov 2 000 000(2)
Kevyn Adams 2 000 000(2)
Brad Stuart 1 980 000(3)
Daymond Langkow 1 850 000(1)
JS Giguere 1 750 000(5)
Jochen Hecht 1 500 000(5)
Marek Malik 1 430 000(3)
Pavel Trnka 1 350 000(2)
Jay Legault 1 100 000(3)
Maxim Balmochnykh 1 000 000(2)
Patrick Cote 1 000 000(2)
Cameron Mann 975 000(2)
Pascal Trepanier 950 000(3)
Tomas Kaberle 800 000(2)
Dany Heatly 500 000(1)
Marian Gaborik 500 000(1)
Reed Low 500 000(5)
Steve Kariya 475 000(2)
Brad Boyes 400 000(1)
Niklas Havelid 360 000(2)
Alexei Volkov 350 000(1)
Pascal Leclair 300 000(1)
Adam Colagiacomo 250 000(1)
Jason Chimera 200 000(2)


Farm Payroll

Marty Turco 52 500(1)
Scott Langkow 45 000(1)
Antti-Jussi Niemi 40 000(1)
Eric Lecompte 38 000(3)
Marc Chouinard 38 000(3)
Jeff Heerema 37 500(5)
Andy McDonald 30 000(1)
Jan Horacek 25 000(2)
Steve Eminger 15 000(1)
Scottie Upshall 15 000(1)
Ben Eager 15 000(1)
Jakub Klepis 15 000(1)
Brett Skinner 15 000(1)
Tyson Kellerman 15 000(1)
Mikael Homlqvist 15 000(1)
Stephen Peat 15 000(1)
Thatcher Bell 15 000(1)
Andy Thompson 15 000(1)
Dominic D'Amour 15 000(1)
Matt Hubbauer 15 000(1)
Richard Power 15 000(1)




Atlanta

ArenaPhilips Arena
Capacity18 517
Ticket Price$35,00


Income

Current Funds$102 459 107
Home Games Remaining0
Avg. Attendance16 997
Avg. Revenue/Game$1 070 720
Projected Revenue$0 000

Expenses

Pro Payroll$39 819 000
Farm Payroll$523 000
Prospect Fees$0 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$504 171
Projected Expenses$0 000
Projected Balance$102 459 107

Salary Commitment

Year: 2005$40 342 000
Year: 2006$18 722 000
Year: 2007$13 815 250
Year: 2008$6 000 000

Pro Payroll

Felix Potvin 8 000 000(1)
Todd Marchant 6 000 000(4)
Alexei Zhamnov 5 500 000(1)
Bob Boughner 5 000 000(1)
Adrian Aucoin 3 000 000(3)
Dallas Drake 2 250 000(2)
Rob Niedermayer 1 800 000(3)
Scott Walker 1 200 000(2)
Matt Johnson 1 064 000(3)
Sami Salo 800 000(3)
Turner Stevenson 700 000(3)
Chris Ferraro 450 000(2)
Nikita Alexeev 400 000(1)
Scott Hartnell 400 000(1)
Mikhial Chernov 380 000(3)
Krzysztof Oliwa 325 000(1)
Kristiam Kudroc 300 000(1)
Dan Cavanaugh 300 000(2)
Jesse Wallin 300 000(2)
Ilja Nikulin 250 000(1)
Libor Ustrnul 250 000(1)
Gart Murray 200 000(1)
Stanislav Gron 200 000(2)
Brian Sutherby 150 000(1)
Drew MacIntyre 150 000(1)
Ruslan Zainullan 150 000(1)
Alexander Frolov 150 000(1)
Tim Branham 150 000(1)


Farm Payroll

Curtis Leschyshyn 200 000(1)
Steve Staios 78 000(2)
Yuri Butsayev 71 250(3)
Frantisek Kaberle 67 500(2)
Stephen Guolla 41 250(2)
Jason Bacashihua 30 000(1)
Edo Terglav 20 000(2)
Andreas Lijla 15 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$111 607 671
Home Games Remaining0
Avg. Attendance13 765
Avg. Revenue/Game$867 276
Projected Revenue$0 000

Expenses

Pro Payroll$22 628 000
Farm Payroll$536 175
Prospect Fees$7 500
Coach$900 000
Games Remaining0
Total Game Expenses$293 557
Projected Expenses$0 000
Projected Balance$111 607 671

Salary Commitment

Year: 2005$23 164 175
Year: 2006$7 261 000
Year: 2007$5 043 500
Year: 2008$0 000

Pro Payroll

Daniel Alfredsson 3 375 000(1)
Mariusz Czerkawski 3 000 000(1)
Joe Thornton 1 683 500(1)
Michal Rozsival 1 595 000(3)
Alexander Korolyuk 1 540 000(3)
Ryan Smyth 1 430 000(1)
Shawn Bates 1 287 000(3)
Aki Berg 1 237 500(1)
Andrei Nazarov 1 200 000(2)
Jamie Storr 1 105 000(1)
Hal Gill 1 105 000(1)
Jamal Mayers 600 000(2)
P.J. Axelsson 552 500(1)
Andrew Ference 487 500(1)
Peter Sarno 440 000(3)
Dmitri Kokorev 390 000(1)
Shaone Morrissonn 300 000(1)
Igor Pohanka 250 000(1)
Ivan Huml 200 000(1)
Samuel Pahlsson 200 000(1)
Tuomas Nissinen 200 000(1)
Brandon Smith 150 000(2)
Donald Choukalos 150 000(2)
Bobby Allen 150 000(1)


Farm Payroll

John Grahame 99 000(3)
Scott Swanson 97 175(1)
Konstantin Koltsov 87 500(2)
Ken Belanger 82 500(3)
Byron Ritchie 30 000(2)
Martin Grenier 30 000(1)
Kyle Wellwood 20 000(1)
Christopher Higgins 15 000(1)
Paul Ranger 15 000(1)
Tyler Metcalfe 15 000(1)
Mike Walsh 15 000(1)
Cody McCormick 15 000(1)
Tomas Surovy 15 000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18 595
Ticket Price$35,00


Income

Current Funds$97 986 908
Home Games Remaining0
Avg. Attendance18 365
Avg. Revenue/Game$1 156 954
Projected Revenue$0 000

Expenses

Pro Payroll$74 921 000
Farm Payroll$405 935
Prospect Fees$0 000
Coach$650 000
Games Remaining0
Total Game Expenses$926 548
Projected Expenses$0 000
Projected Balance$97 986 908

Salary Commitment

Year: 2005$75 326 935
Year: 2006$50 305 660
Year: 2007$43 421 660
Year: 2008$22 973 400

Pro Payroll

Tommy Salo 15 000 000(5)
Mark Recchi 10 000 000(3)
Joe Sakic 8 000 000(1)
Roman Hamrlik 5 500 000(3)
Patrik Stefan 4 778 400(4)
Richard Jackman 3 754 400(3)
Sandis Ozolinsh 3 750 000(1)
Mike Rathje 3 500 000(2)
Mike Ricci 3 250 000(1)
Chris Drury 2 880 000(1)
J-S Aubin 2 496 000(2)
Niklas Sundstrom 2 345 000(4)
Rhett Warrener 2 197 000(1)
Tim Connolly 1 350 000(1)
Curtis Brown 1 318 200(1)
J-P Dumont 1 100 000(3)
Roberto Luongo 975 000(1)
Daniel Tkaczuk 850 000(4)
Jarome Iginla 850 000(2)
Peter Worrell 427 000(1)
Jani Rita 400 000(1)
Juha Gustafsson 200 000(1)


Farm Payroll

Wayne Primeau 114 075(1)
Jeremy Adduono 93 860(3)
Mark Smith 38 000(2)
Michael Zigomanis 25 000(1)
Brett Trudell 15 000(1)
Daniel Manzato 15 000(1)
Olivier Michaud 15 000(1)
Evgeny Kadatskiy 15 000(1)
Jeff Corey 15 000(1)
Jonathan Ferland 15 000(1)
Stephane Veilleux 15 000(1)
Vladimir Korsunov 15 000(1)
Michael Tessier 15 000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 742
Ticket Price$40,00


Income

Current Funds$97 425 720
Home Games Remaining0
Avg. Attendance18 437
Avg. Revenue/Game$1 341 763
Projected Revenue$0 000

Expenses

Pro Payroll$57 601 800
Farm Payroll$757 605
Prospect Fees$21 750
Coach$900 000
Games Remaining0
Total Game Expenses$722 941
Projected Expenses$0 000
Projected Balance$97 425 720

Salary Commitment

Year: 2005$58 359 405
Year: 2006$54 253 000
Year: 2007$48 418 000
Year: 2008$3 948 000

Pro Payroll

Martin Brodeur 15 000 000(3)
John LeClair 10 500 000(3)
Eric Desjardins 10 000 000(3)
Steve Yzerman 6 000 000(3)
Cory Stillman 2 250 000(1)
Nick Boynton 1 950 000(5)
Maxim Afinogenov 1 650 000(3)
Wade Redden 1 500 000(2)
Oleg Saprykin 1 475 000(2)
Ian Laperriere 1 320 000(3)
Jason Ward 1 120 000(2)
Chris St. Croix 975 000(5)
Tavis Hansen 858 000(4)
Ivan Ciernik 728 800(2)
Mathieu Benoit 500 000(1)
Tomi Kallio 300 000(1)
Jaroslav Kristek 300 000(2)
Colby Armstrong 300 000(1)
Evgeny Tsybouk 250 000(2)
Andrei Posnov 150 000(1)
Darrel Scoville 150 000(2)
Jean-Francois Racine 150 000(1)
Kris Vernarsky 150 000(1)
Toni Lydman 25 000(1)


Farm Payroll

Andre Roy 165 000(4)
Mathieu Garon 80 000(2)
Wade Belak 60 000(2)
Jon Sim 58 305(1)
Robert Jindrich 54 600(1)
Jeff Cowan 45 000(2)
Dave Roche 45 000(2)
David Nemirovsky 38 500(1)
Jesse Boulerice 31 200(2)
Chris Clark 30 000(2)
Artem Kryukov 30 000(1)
Kiel Mcleod 25 000(1)
Martin Podlesak 25 000(1)
Craig Mills 20 000(2)
Simon Gamache 20 000(1)
David hale 15 000(1)
Martti Jarventi 15 000(1)




Carolina

ArenaRaleigh Sports Arena
Capacity18 715
Ticket Price$35,00


Income

Current Funds$99 007 227
Home Games Remaining0
Avg. Attendance14 296
Avg. Revenue/Game$900 593
Projected Revenue$0 000

Expenses

Pro Payroll$28 119 500
Farm Payroll$2 027 100
Prospect Fees$3 000
Coach$650 000
Games Remaining0
Total Game Expenses$375 605
Projected Expenses$0 000
Projected Balance$99 007 227

Salary Commitment

Year: 2005$30 086 600
Year: 2006$25 406 600
Year: 2007$20 182 000
Year: 2008$3 479 000

Pro Payroll

Jeremy Roenick 15 000 000(3)
Shane Doan 1 875 000(1)
Dave Tanabe 1 760 000(4)
Marc Denis 1 200 000(2)
Chris Dingman 1 140 000(3)
Nikos Tselios 960 000(4)
Robyn Regehr 750 000(1)
Martin Skoula 500 000(2)
Dan Snyder 450 000(2)
Shane Willis 429 000(4)
Andy Hilbert 400 000(1)
Andrei Petrunin 400 000(2)
Craig MacDonald 370 500(3)
Andrei Markov 350 000(1)
Robert Francz 350 000(2)
Erik Cole 330 000(4)
Carlo Colaiacovo 300 000(1)
Josef Vasicek 300 000(2)
Jim Baxter 300 000(2)
Craig Adams 300 000(1)
JM Pelletier 225 000(2)
Jarret Stoll 200 000(1)
Martin Samuelsson 200 000(1)
Jakub Cutta 30 000(1)


Farm Payroll

Rod Brind'Amour 960 000(2)
Luc Robitaille 450 000(2)
Kris Beech 192 500(3)
Steven Halko 90 000(1)
Ville Nieminen 89 600(2)
Tyler Moss 60 000(0)
Eric Messier 45 000(1)
Niclas Wallin 20 000(1)
Brad Defauw 15 000(1)
Jared Newman 15 000(1)
Sergeo Fedotov 15 000(1)
Tomas Kurba 15 000(1)
Brett Lysak 15 000(1)
Colt King 15 000(1)
Shawn Cullymore 15 000(1)
Jake Taylor 15 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$101 184 548
Home Games Remaining0
Avg. Attendance18 234
Avg. Revenue/Game$1 148 749
Projected Revenue$0 000

Expenses

Pro Payroll$44 935 000
Farm Payroll$629 850
Prospect Fees$12 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$574 114
Projected Expenses$0 000
Projected Balance$101 184 548

Salary Commitment

Year: 2005$45 564 850
Year: 2006$24 690 000
Year: 2007$3 740 000
Year: 2008$0 000

Pro Payroll

Teppo Numminen 12 000 000(2)
Keith Primeau 9 600 000(1)
Trevor Kidd 7 000 000(2)
Brian Savage 4 000 000(1)
Tyson Nash 1 980 000(3)
Darius Kasparaitis 1 650 000(1)
Matthew Barnaby 1 500 000(2)
Ty Jones 1 100 000(3)
Michael Nylander 1 050 000(1)
Vitali Yachmenev 780 000(1)
Dmitri Tolkunov 660 000(3)
Nolan Baumgartner 500 000(1)
Kyle Calder 450 000(2)
Pavel Vorobiev 400 000(1)
Mike Souza 320 000(1)
Tomas Divisek 250 000(1)
Alexander Barkunov 250 000(1)
Brian Sipotz 200 000(1)
Casey Hankinson 195 000(1)
Kent Huskins 150 000(1)
Mikhail Yakubov 150 000(1)
Scott Balan 150 000(1)
James Hakewill 150 000(1)
Rob Zepp 150 000(1)
Maxime Daigneault 150 000(1)
Andre Deveaux 150 000(1)


Farm Payroll

Todd Harvey 132 500(1)
Jamie Allison 118 300(1)
Jean-Yves Leroux 104 000(1)
Anders Eriksson 104 000(1)
Brad Brown 76 050(1)
Jonas Nordqvist 20 000(1)
Ben Eaves 15 000(1)
Evgeny Gladskikh 15 000(1)
Matt Foy 15 000(1)
Richard Petiot 15 000(1)
Erik Christensen 15 000(1)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$38,00


Income

Current Funds$105 865 973
Home Games Remaining0
Avg. Attendance17 679
Avg. Revenue/Game$1 137 731
Projected Revenue$0 000

Expenses

Pro Payroll$57 079 000
Farm Payroll$885 500
Prospect Fees$9 500
Coach$250 000
Games Remaining0
Total Game Expenses$710 049
Projected Expenses$0 000
Projected Balance$105 865 973

Salary Commitment

Year: 2005$57 964 500
Year: 2006$46 471 500
Year: 2007$41 414 000
Year: 2008$25 474 000

Pro Payroll

Owen Nolan 15 000 000(5)
Theoren Fleury 10 000 000(3)
Chris Pronger 5 940 000(3)
Darryl Sydor 4 800 000(1)
Simon Gagne 4 598 000(4)
Fredrik Modin 3 456 000(4)
Milan Hejduk 3 200 000(1)
Jeff O'Neill 2 700 000(2)
Ossi Vaananen 2 420 000(4)
Brent Johnson 900 000(2)
Mike Leclerc 900 000(1)
Evgeny Lazarev 600 000(2)
Eric Chouinard 450 000(1)
Dan Hinote 400 000(1)
Yuri Babenko 380 000(2)
Aleksander Perejougin 300 000(1)
Ales Hemsky 300 000(1)
Rick Berry 225 000(2)
Jeff Jillson 150 000(1)
Branci Radivojevic 150 000(1)
Kurt Sauer 150 000(1)
Maxime Ouellet 40 000(1)
Argis Saviels 20 000(1)


Farm Payroll

Mike Knuble 400 000(1)
Robert Dome 72 500(2)
David Aebischer 70 000(1)
Scott Parker 60 000(2)
Rob Shearer 50 000(2)
Phillipe Sauve 40 000(2)
Brian Willsie 30 000(2)
Jared Aulin 30 000(1)
Sergei Soin 20 000(1)
Beat Forster 20 000(1)
Jon Disalvadore 15 000(1)
Brad Larsen 15 000(1)
Dimitri Patzold 15 000(1)
Frantisek Skladany 15 000(1)
Matt Jones 15 000(1)
Paul Brown 15 000(1)
Vadim Vrbata 3 000(1)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$35,00


Income

Current Funds$126 262 643
Home Games Remaining0
Avg. Attendance12 137
Avg. Revenue/Game$764 640
Projected Revenue$0 000

Expenses

Pro Payroll$19 280 000
Farm Payroll$470 000
Prospect Fees$1 500
Coach$750 000
Games Remaining0
Total Game Expenses$250 018
Projected Expenses$0 000
Projected Balance$126 262 643

Salary Commitment

Year: 2005$19 750 000
Year: 2006$11 225 000
Year: 2007$6 825 000
Year: 2008$3 070 000

Pro Payroll

Alexander Karpovtsev 4 000 000(1)
Brad Moran 3 000 000(4)
Deron Quint 2 000 000(3)
Milan Kraft 1 375 000(3)
Darren McCarty 1 350 000(1)
Dean McAmmond 1 120 000(2)
Jeff Williams 1 000 000(2)
Glen Murray 900 000(1)
Andy Delmore 900 000(2)
Steve Passmore 600 000(2)
Curtis Cruickshank 450 000(1)
Yan Golubovsky 440 000(1)
Richard Lintner 350 000(2)
Sami Helenius 330 000(3)
Frederik Sjostrom 300 000(1)
Chris Thorburn 250 000(1)
Sergei Varlamov 225 000(2)
Alexei Smirnov 200 000(1)
Johan Eneqvist 175 000(1)
Mathieu Darche 150 000(1)
Matt Green 150 000(1)
Matt Davidsson 15 000(1)


Farm Payroll

Jamie Pushor 75 000(2)
Jonathan Cheechoo 70 000(4)
Serge Aubin 60 000(2)
Blake Bellefeuille 50 000(3)
Tyler Wright 45 000(2)
Jeremy Reich 25 000(2)
Greg Watson 25 000(1)
Aaron Johnson 20 000(1)
Dimitri Subbotin 20 000(1)
Robin Leblanc 20 000(1)
Brent McLellan 15 000(1)
Eugeni Artukhin 15 000(1)
Yegor Shastin 15 000(1)
Joe Callahan 15 000(1)




Dallas

ArenaReunion Arena
Capacity16 928
Ticket Price$40,00


Income

Current Funds$158 938 328
Home Games Remaining0
Avg. Attendance16 928
Avg. Revenue/Game$1 218 816
Projected Revenue$0 000

Expenses

Pro Payroll$42 298 000
Farm Payroll$621 600
Prospect Fees$3 000
Coach$800 000
Games Remaining0
Total Game Expenses$533 202
Projected Expenses$0 000
Projected Balance$158 938 328

Salary Commitment

Year: 2005$42 869 600
Year: 2006$28 609 600
Year: 2007$24 659 600
Year: 2008$8 787 500

Pro Payroll

Chris Osgood 10 000 000(3)
Darcy Tucker 4 500 000(5)
Viktor Kozlov 3 750 000(5)
Oleg Tverdovsky 3 250 000(1)
Radek Bonk 3 200 000(1)
Jere Lehtinen 2 700 000(2)
David Legwand 2 420 000(3)
Petr Sykora 2 400 000(1)
Miroslav Satan 1 716 000(3)
Derek Morris 1 662 000(3)
Brad Lukowich 1 440 000(1)
Michel Riesen 1 125 000(1)
Greg Leeb 675 000(2)
Evgeny Korolev 600 000(1)
Mikka Kiprusoff 585 000(1)
Warren Luhning 450 000(1)
Matt Kinch 375 000(5)
Rico Fata 300 000(2)
Noah Welsh 250 000(1)
Eric Houde 250 000(2)
Neil Komadoski 200 000(1)
Anthony Aquino 150 000(1)
Lars Jonsson 150 000(1)
Dan Ellis 150 000(1)


Farm Payroll

Sean O'Connor 200 000(1)
Jason Krog 162 500(5)
Alyn McCauley 80 000(1)
Paul Healey 74 100(3)
Blake Sloan 50 000(0)
Steve Gainey 25 000(2)
Alexei Tereschenko 15 000(1)
Joel Lundqvist 15 000(1)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$38,00


Income

Current Funds$108 136 643
Home Games Remaining0
Avg. Attendance17 549
Avg. Revenue/Game$1 200 333
Projected Revenue$0 000

Expenses

Pro Payroll$45 300 000
Farm Payroll$375 000
Prospect Fees$0 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$572 256
Projected Expenses$0 000
Projected Balance$108 136 643

Salary Commitment

Year: 2005$45 675 000
Year: 2006$39 920 000
Year: 2007$37 707 500
Year: 2008$30 217 200

Pro Payroll

Derian Hatcher 15 000 000(5)
Nicklas Lidstrom 12 000 000(4)
Michael Peca 6 600 000(3)
Sergei Samsonov 2 312 500(5)
Jiri Fischer 1 312 500(2)
Nelson Emerson 1 100 000(1)
Mike Fisher 900 000(2)
Jay Henderson 864 500(3)
Kris Draper 800 000(1)
Niklas Andersson 800 000(1)
BJ Young 605 000(4)
Mike Ribeiro 600 000(1)
Jomar Cruz 500 000(1)
Henrik Zetterberg 350 000(1)
Mike Cammalleri 300 000(1)
Tony Salmelainen 250 000(1)
Matthieu Descoteaux 200 000(1)
Juraj Kolnik 165 500(5)
Ryan Whitney 150 000(1)
Brian Finley 150 000(1)
Ben Knopp 150 000(1)
Johan Forsander 150 000(1)
Brooks Orpik 20 000(1)
Niklas Kronwall 20 000(1)


Farm Payroll

Kirby Law 57 200(4)
Bryan Adams 44 000(4)
Maxim Kuznetsov 33 000(4)
Daniel Tjarnqvist 25 800(3)
Tomas Kopecky 25 000(1)
Matt Keith 25 000(1)
Ilkka Mikkola 20 000(1)
Ryan Barnes 20 000(1)
Brandon Rogers 20 000(1)
Sean Gillam 15 000(1)
Boyd Gordon 15 000(1)
Stefan Liv 15 000(1)
Aaron Rome 15 000(1)
Todd Ford 15 000(1)
Jardin Tootoo 15 000(1)
Jussi Timonen 15 000(1)




Edmonton

ArenaSky Reach Centre
Capacity17 100
Ticket Price$40,00


Income

Current Funds$120 703 189
Home Games Remaining0
Avg. Attendance15 740
Avg. Revenue/Game$1 133 137
Projected Revenue$0 000

Expenses

Pro Payroll$45 135 000
Farm Payroll$307 500
Prospect Fees$0 000
Coach$500 000
Games Remaining0
Total Game Expenses$560 274
Projected Expenses$0 000
Projected Balance$120 703 189

Salary Commitment

Year: 2005$45 442 500
Year: 2006$32 685 000
Year: 2007$13 090 000
Year: 2008$4 290 000

Pro Payroll

Scott Stevens 9 000 000(2)
Zigmund Palffy 4 500 000(1)
Pavol Demitra 4 400 000(3)
Kenny Jonsson 4 400 000(3)
Janne Niinimaa 4 290 000(4)
Alexei Kovalev 3 000 000(2)
Ron Tugnutt 2 250 000(1)
Brad Isbister 2 000 000(2)
Sergei Gonchar 1 725 000(2)
Brian Boucher 1 710 000(2)
Marc Savard 1 350 000(1)
Martin Lapointe 1 275 000(1)
Tom Poti 975 000(1)
Ethan Moreau 920 000(2)
Mike Grier 640 000(2)
Alexander Volchkov 600 000(2)
Hnat Domenichelli 550 000(1)
Barrett Jackman 400 000(1)
Tim Gleason 300 000(1)
Derek Roy 250 000(1)
Justin Papineau 150 000(1)
Petr Kanko 150 000(1)
Brad Winchester 150 000(1)
Maxime Talbot 150 000(1)


Farm Payroll

Jean-Luc Grand-Pierre 67 500(1)
Alexander Polushin 25 000(1)
Nathan Paetsch 25 000(1)
Brad Tapper 25 000(1)
David Morisset 15 000(1)
Michael Woodford 15 000(1)
James Wisniewski 15 000(1)
Mike Morris 15 000(1)
Lou Dickenson 15 000(1)
Tomas Plihal 15 000(1)
Tomi Maki 15 000(1)
Cam Ward 15 000(1)
Brock Hooton 15 000(1)
Lance Morrison 15 000(1)
Seamus Young 15 000(1)




Florida

ArenaNational Car Rental Center
Capacity19 080
Ticket Price$40,00


Income

Current Funds$114 754 611
Home Games Remaining0
Avg. Attendance18 422
Avg. Revenue/Game$1 322 962
Projected Revenue$0 000

Expenses

Pro Payroll$27 395 000
Farm Payroll$798 050
Prospect Fees$1 500
Coach$655 555
Games Remaining0
Total Game Expenses$351 831
Projected Expenses$0 000
Projected Balance$114 754 611

Salary Commitment

Year: 2005$28 193 050
Year: 2006$17 376 250
Year: 2007$16 206 250
Year: 2008$406 250

Pro Payroll

Curtis Joseph 15 000 000(3)
Vladimir Sapozhnikov 2 000 000(1)
Olli Jokinen 1 387 500(1)
Marco Sturm 1 120 000(1)
Marty Reasoner 800 000(1)
Mark Bell 780 000(1)
Mike Wilson 772 500(1)
Jaroslav Spacek 750 000(2)
Dwayne Hay 560 000(1)
Kyle Rossiter 500 000(1)
Kristian Huselius 500 000(1)
Ilya Kovalchuk 500 000(1)
Remi Royer 400 000(2)
Joey Tetarenko 400 000(3)
Dan Boyle 400 000(3)
Ivan Novoseltsev 350 000(1)
Milan Bartovic 300 000(1)
Denis Shvidki 300 000(1)
Nick Smith 200 000(1)
Brandon Nolan 200 000(1)
Jeff Deslauriers 150 000(1)
Jason Williams 25 000(1)


Farm Payroll

Peter Ratchuk 125 000(5)
Marcus Nilson 118 750(5)
Jason Ryznar 75 000(5)
Rocky Thompson 73 500(1)
Dave Duerden 50 000(5)
Brad Ference 48 300(1)
Adam Munro 40 000(1)
Ryan Jardine 37 500(5)
John Jakopin 30 000(1)
Alexander Auld 30 000(1)
Aaron MacDonald 25 000(1)
Eric Boguniecki 20 000(2)
Niklas Hagman 20 000(1)
Brian Lee 15 000(1)
Gregory Campbell 15 000(1)
Pierre Morvan 15 000(1)
Chris Eade 15 000(1)
Fabien Laniel 15 000(1)
Jiri Jakes 15 000(1)
Andrew Sertich 15 000(1)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$127 394 758
Home Games Remaining0
Avg. Attendance14 740
Avg. Revenue/Game$928 684
Projected Revenue$0 000

Expenses

Pro Payroll$11 545 000
Farm Payroll$355 500
Prospect Fees$4 500
Coach$500 000
Games Remaining0
Total Game Expenses$151 280
Projected Expenses$0 000
Projected Balance$127 394 758

Salary Commitment

Year: 2005$11 900 500
Year: 2006$7 980 500
Year: 2007$3 513 000
Year: 2008$2 325 000

Pro Payroll

Erik Rasmussen 1 895 000(2)
Mark Parrish 1 387 500(2)
Pavel Skrbek 1 125 000(4)
Mike Watt 937 500(1)
Jamie McLennan 900 000(1)
Mika Noronen 500 000(1)
Peter Leboutillier 475 000(3)
Dmitri Kalinin 450 000(1)
Jan Nemecek 390 000(3)
Karel Betik 375 000(4)
Alain Nasreddine 375 000(4)
Josh DeWolf 375 000(4)
Stanislav Chistov 300 000(1)
Boris Protsenko 300 000(2)
Chuck Kobasew 300 000(1)
Donald MacLean 300 000(2)
Blair Betts 300 000(2)
Teemu Riihijarvi 285 000(3)
Michael Ryan 200 000(1)
Richard Seeley 200 000(2)
Andrei Shefer 150 000(1)
Denis Arkhipov 25 000(1)


Farm Payroll

Steve Kelly 85 000(2)
Lubomir Visnovsky 40 000(1)
Eric Belanger 38 000(3)
Gregor Baumgartner 37 500(4)
Gennady Razin 37 500(4)
Adrian Foster 25 000(1)
Daniel Widing 15 000(1)
Patrick Wellar 15 000(1)
Trevor Daley 15 000(1)
Rosario Ruggeri 15 000(1)
Daniel Volrab 15 000(1)
Ray Emery 15 000(1)
Yanick Lehoux 2 500(1)




Minnesota

ArenaSt. Paul Arena
Capacity18 600
Ticket Price$35,00


Income

Current Funds$109 327 282
Home Games Remaining0
Avg. Attendance11 755
Avg. Revenue/Game$740 594
Projected Revenue$0 000

Expenses

Pro Payroll$20 705 000
Farm Payroll$367 950
Prospect Fees$1 500
Coach$500 000
Games Remaining0
Total Game Expenses$263 103
Projected Expenses$0 000
Projected Balance$109 327 282

Salary Commitment

Year: 2005$21 072 950
Year: 2006$6 367 250
Year: 2007$5 329 750
Year: 2008$2 029 750

Pro Payroll

Jocelyn Thibault 5 070 000(1)
Anson Carter 3 300 000(3)
Nikolai Antropov 2 000 000(5)
Daniel Briere 1 098 500(1)
Patrick Traverse 1 092 000(1)
Josef Marha 980 000(1)
Mathieu Dandenault 845 000(1)
Darryl Laplante 760 500(1)
Aaron Ward 637 500(2)
Christian Matte 630 000(1)
Darby Hendrickson 600 000(1)
Aaron Gavey 468 000(1)
Jeff Staples 375 000(1)
Wes Mason 360 000(2)
Dean Sylvester 350 000(1)
Filip Kuba 345 000(1)
Emmanuel Fernandez 325 000(1)
Brad Norton 253 500(1)
Marc Cavosie 250 000(1)
Alexei Mikhnov 200 000(1)
Brendan Bell 200 000(1)
Peter Budaj 200 000(1)
Chad Kilger 150 000(1)
Barry Tallackson 150 000(1)
Nick Schultz 35 000(1)
Ladislav Benysek 30 000(1)


Farm Payroll

Richard Park 50 700(1)
Stacy Roest 50 000(1)
Alex Henry 40 000(2)
Antti Laaksonen 40 000(1)
Sylvain Blouin 37 500(1)
Mathieu Biron 29 750(5)
Timofei Shishkanov 25 000(1)
Rickard Wallin 25 000(1)
Matt Carkner 20 000(1)
Per Mars 20 000(1)
Zdenek Blatny 15 000(1)
Paul Giallonardo 15 000(1)




Montreal

ArenaMolson Centre
Capacity21 273
Ticket Price$35,00


Income

Current Funds$109 728 666
Home Games Remaining0
Avg. Attendance19 329
Avg. Revenue/Game$1 217 600
Projected Revenue$0 000

Expenses

Pro Payroll$40 445 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$325 000
Games Remaining0
Total Game Expenses$497 195
Projected Expenses$0 000
Projected Balance$109 728 666

Salary Commitment

Year: 2005$40 445 000
Year: 2006$32 565 000
Year: 2007$26 440 000
Year: 2008$15 000 000

Pro Payroll

Peter Forsberg 15 000 000(5)
Adam Deadmarsh 4 180 000(3)
Jose Theodore 2 700 000(1)
Kyle McLaren 2 250 000(2)
Ed Jovanovski 2 175 000(2)
Kimmo Timonen 1 760 000(3)
Alex Tanguay 1 725 000(1)
Steve Sullivan 1 540 000(3)
Ladislav Kohn 1 430 000(3)
Espen Knutsen 1 230 000(1)
Karlis Skrastins 1 100 000(3)
P.J. Stock 990 000(3)
Stephen Webb 900 000(2)
Todd Warriner 800 000(2)
Ben Clymer 675 000(1)
Evan Lindsay 440 000(3)
Tomas Slovak 250 000(1)
Duncan Milroy 250 000(1)
Edward Caron 250 000(1)
Fedor Tjutin 250 000(1)
Ron Hainsey 200 000(1)
Fedor Fedorov 200 000(1)
Raffi Torres 150 000(1)


Farm Payroll




Nashville

ArenaNashville Arena
Capacity17 500
Ticket Price$30,00


Income

Current Funds$97 534 315
Home Games Remaining0
Avg. Attendance13 779
Avg. Revenue/Game$761 407
Projected Revenue$0 000

Expenses

Pro Payroll$32 795 000
Farm Payroll$757 500
Prospect Fees$3 000
Coach$650 000
Games Remaining0
Total Game Expenses$417 140
Projected Expenses$0 000
Projected Balance$97 534 315

Salary Commitment

Year: 2005$33 552 500
Year: 2006$29 008 500
Year: 2007$9 133 500
Year: 2008$2 340 000

Pro Payroll

Sergei Fedorov 15 000 000(2)
Vyacheslav Kozlov 2 850 000(1)
Randy Robitaille 1 705 000(3)
Brian Rolston 1 500 000(2)
Vladimir Chebaturkin 1 320 000(3)
John Nabokov 1 300 000(4)
Patrick Poulin 1 050 000(2)
Craig Rivet 950 000(3)
Tomas Vokoun 900 000(2)
Chris Mason 880 000(3)
Craig Millar 880 000(4)
Roman Vopat 855 000(3)
Sebastien Bordeleau 770 000(3)
Cale Hulse 525 000(2)
Vaclav Varada 525 000(1)
Francis Bouillon 450 000(2)
David Gosselin 300 000(2)
Marc Moro 300 000(1)
Xavier Delisle 285 000(3)
Aaron Lobb 150 000(1)
Bubba Berenzweig 150 000(2)
Geoff Koch 150 000(1)


Farm Payroll

Cliff Ronning 250 000(1)
Bates Battaglia 160 000(4)
Mark Mowers 50 000(1)
Sergei Klimentiev 35 000(1)
Peter Sykora 28 500(3)
Matthew Spiller 25 000(1)
Grant McNeill 20 000(1)
Joel Stepp 20 000(1)
Adam Henrich 15 000(1)
Mike Comrie 15 000(1)
Joffrey Lupul 15 000(1)
Ryan Bayda 15 000(1)
Brock Radunske 15 000(1)
Dan Spang 15 000(1)
Jonas Andersson 15 000(1)
Kent Sauer 15 000(1)
Jan Lasak 15 000(1)
Martin Erat 15 000(1)
Jonas Fiedler 15 000(1)
Bryan Allen 4 000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$40,00


Income

Current Funds$110 801 556
Home Games Remaining0
Avg. Attendance11 844
Avg. Revenue/Game$852 770
Projected Revenue$0 000

Expenses

Pro Payroll$18 282 500
Farm Payroll$314 000
Prospect Fees$7 250
Coach$750 000
Games Remaining0
Total Game Expenses$236 021
Projected Expenses$0 000
Projected Balance$110 801 556

Salary Commitment

Year: 2005$18 596 500
Year: 2006$9 095 000
Year: 2007$8 100 000
Year: 2008$0 000

Pro Payroll

Fred Brathwaite 7 000 000(3)
Jamie Langenbrunner 1 300 000(1)
Colin Forbes 1 200 000(1)
Matthew Lombardi 1 100 000(3)
Yanic Perreault 1 100 000(1)
Alexei Tezikov 862 500(1)
John Madden 600 000(2)
Andreas Karlsson 520 000(1)
Jordan Leopold 500 000(1)
Mike Commodore 500 000(1)
Richard Rochefort 455 000(1)
Greg Phillips 375 000(2)
Jeff Zehr 325 000(1)
Mikko Koivu 300 000(1)
Frederic Henry 260 000(1)
Victor Uchevatov 250 000(1)
Colin White 240 000(1)
Phil Cole 200 000(1)
Andrei Medvedev 200 000(1)
Tim Jackman 200 000(1)
Jason Beckett 195 000(1)
Denis Hamel 150 000(1)
Brian Gionta 150 000(1)
Aleksander Suglobov 150 000(1)
Christoph Shubert 150 000(1)


Farm Payroll

Karel Rachunek 80 000(1)
J-F Damphousse 52 500(1)
Marcel Goc 30 000(1)
Tuomas Pihlman 25 000(1)
Josh MacNevin 20 000(2)
Matt DeMarchi 20 000(1)
Paul Martin 20 000(1)
Teemu Laine 20 000(1)
Jim Slater 15 000(1)
Judd Stevens 15 000(1)
Max Birbraer 15 000(1)
Ari Ahonen 1 500(1)




NYIslander

ArenaNassau Coliseum
Capacity16 297
Ticket Price$35,00


Income

Current Funds$1 060 510
Home Games Remaining0
Avg. Attendance14 982
Avg. Revenue/Game$943 795
Projected Revenue$0 000

Expenses

Pro Payroll$38 475 000
Farm Payroll$1 214 250
Prospect Fees$6 000
Coach$325 000
Games Remaining0
Total Game Expenses$488 052
Projected Expenses$0 000
Projected Balance$1 060 510

Salary Commitment

Year: 2005$39 689 250
Year: 2006$22 040 500
Year: 2007$9 867 500
Year: 2008$4 340 000

Pro Payroll

Doug Weight 12 000 000(1)
Sascha Goc 3 000 000(2)
Todd Bertuzzi 2 695 000(3)
Dainius Zubrus 2 420 000(3)
Patrick Marleau 2 250 000(2)
Igor Grigorenko 2 000 000(1)
Martin Biron 1 920 000(2)
Steve Shields 1 500 000(2)
Scott Hannan 1 480 000(4)
Eric Brewer 1 430 000(4)
Eric Cairns 1 312 500(2)
Daniel Cleary 1 275 000(1)
Dmitri Nabokov 1 137 500(1)
Stephane Robidas 770 000(4)
Josh Green 750 000(2)
Ray Schultz 660 000(4)
Steve Valiquette 400 000(2)
Nico Kapanen 400 000(1)
Petr Mika 375 000(2)
Taylor Pyatt 200 000(1)
Tom Kostopoulos 200 000(2)
Cole Jarrett 150 000(1)
Arto Tukio 150 000(1)


Farm Payroll

Oleg Kvasha 220 000(3)
Vladimir Orszagh 192 500(3)
Milan Gajic 150 000(1)
Mats Lindgren 135 000(2)
Rick DiPietro 135 000(2)
Alexander Buturlin 80 000(2)
Brian Campbell 75 000(2)
Ryan Johnson 63 750(1)
Dave Scatchard 38 500(2)
Brett McLean 37 500(1)
Vladimir Gorbunov 20 000(1)
Kenny Smith 20 000(1)
Miroslav Blatak 15 000(1)
Petr Taticek 15 000(1)
Michael Lambert 15 000(1)
Tomas Plakanec 2 000(2)




NYRangers

ArenaMadison Square Garden
Capacity18 595
Ticket Price$38,00


Income

Current Funds$107 055 528
Home Games Remaining0
Avg. Attendance16 389
Avg. Revenue/Game$1 120 959
Projected Revenue$0 000

Expenses

Pro Payroll$37 800 000
Farm Payroll$595 000
Prospect Fees$0 000
Coach$550 000
Games Remaining0
Total Game Expenses$474 939
Projected Expenses$0 000
Projected Balance$107 055 528

Salary Commitment

Year: 2005$38 395 000
Year: 2006$31 695 000
Year: 2007$23 985 000
Year: 2008$14 840 000

Pro Payroll

Valeri Bure 10 000 000(4)
Dan McGillis 7 000 000(3)
Stephane Fiset 3 100 000(2)
Henrik Sedin 3 000 000(5)
Mike Richter 2 200 000(1)
Radek Dvorak 1 875 000(2)
Mike York 1 100 000(3)
Jason Doig 1 045 000(3)
Nolan Pratt 1 040 000(1)
Tim Taylor 1 000 000(1)
Clarke Wilm 990 000(4)
Michael Henrich 800 000(2)
Pavel Rosa 750 000(2)
Georges Laraque 600 000(2)
Dale Purinton 550 000(4)
Jan Hlavac 525 000(2)
Kim Johnsson 400 000(1)
Johan Witehall 375 000(1)
Dennis Bonvie 350 000(1)
Peter Smrek 350 000(1)
Mike Komisarek 300 000(1)
David Lemeveu 150 000(1)
Alexei Vasiliev 150 000(1)
Christian Berglund 150 000(1)


Farm Payroll

Daniel Sedin 300 000(5)
Burke Henry 45 000(2)
Mike Mottau 30 000(1)
Jens Karlsson 30 000(1)
Filip Novak 25 000(1)
Jay McClemment 25 000(1)
Jared Hagos 20 000(1)
Tim Konsorada 15 000(1)
Nathan Oystrick 15 000(1)
Patrick Murphy 15 000(1)
Daniel Goneau 15 000(2)
Dominic Moore 15 000(1)
Premsyl Dubin 15 000(1)
Wes Jarvis 15 000(1)
Danny Bois 15 000(1)




Ottawa

ArenaCorel Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$103 087 607
Home Games Remaining0
Avg. Attendance18 500
Avg. Revenue/Game$1 165 500
Projected Revenue$0 000

Expenses

Pro Payroll$46 964 500
Farm Payroll$484 350
Prospect Fees$3 000
Coach$750 000
Games Remaining0
Total Game Expenses$587 827
Projected Expenses$0 000
Projected Balance$103 087 607

Salary Commitment

Year: 2005$47 448 850
Year: 2006$27 904 800
Year: 2007$19 105 000
Year: 2008$1 137 000

Pro Payroll

Brendan Shanahan 15 000 000(3)
Teemu Selanne 10 000 000(1)
Alexei Yashin 4 950 000(1)
Vaclav Prospal 2 600 000(2)
Shawn McEachern 2 300 000(2)
Jay McKee 1 980 000(3)
Patrik Elias 1 875 000(2)
Pavel Brendl 1 872 000(2)
Chris Phillips 1 312 500(1)
Benoit Gratton 1 137 000(5)
Joel Kwiatkowski 988 000(3)
Chris Neil 400 000(1)
Ryan Miller 300 000(1)
Sergei Vyshedkevich 300 000(1)
Jiri Novotny 300 000(1)
Dan Hamhuis 300 000(1)
Anton Volchenkov 300 000(1)
Marc Popovic 250 000(1)
Antoine Vermette 250 000(1)
Petr Schastlivy 200 000(1)
Simon Lajeunesse 200 000(1)
Lance Monych 150 000(1)


Farm Payroll

Mathieu Chouinard 80 000(2)
Jarkko Ruutu 76 550(1)
Jani Hurme 72 800(2)
Todd White 50 000(1)
John Emmons 30 000(1)
Olivier Setzinger 20 000(1)
Tomas Malec 20 000(1)
Mike Fountain 20 000(1)
Jan Bohac 20 000(1)
Teemu Sainomaa 20 000(1)
Matt Stajan 15 000(1)
Jeff Lucky 15 000(1)
Robin Kovar 15 000(1)
Chris Kelly 15 000(1)
Armands Berzins 15 000(1)




Philly

ArenaFirst Union Center
Capacity19 515
Ticket Price$40,00


Income

Current Funds$98 480 495
Home Games Remaining0
Avg. Attendance15 817
Avg. Revenue/Game$1 138 763
Projected Revenue$0 000

Expenses

Pro Payroll$65 600 000
Farm Payroll$655 450
Prospect Fees$4 750
Coach$500 000
Games Remaining0
Total Game Expenses$814 149
Projected Expenses$0 000
Projected Balance$98 480 495

Salary Commitment

Year: 2005$66 255 450
Year: 2006$39 080 450
Year: 2007$35 055 450
Year: 2008$3 861 000

Pro Payroll

Jaromir Jagr 15 000 000(3)
Mike Modano 12 000 000(3)
Olaf Kolzig 12 000 000(1)
Petr Nedved 6 000 000(1)
Mattias Ohlund 4 200 000(1)
Eric Daze 2 420 000(4)
Jozef Stumpel 2 100 000(1)
Petr Buzek 1 900 000(2)
Bryan McCabe 1 500 000(1)
JF Fortin 1 265 000(4)
Martin Sonnenberg 1 100 000(3)
Jan Hrdina 1 075 000(2)
Andy Sutton 990 000(3)
Andreas Dackell 700 000(3)
Sergei Krivokrasov 675 000(2)
Jamie Wright 600 000(1)
Stephane Yelle 600 000(3)
Chris Therien 500 000(3)
Ray Whitney 450 000(1)
Brian Rafalski 225 000(2)
Scott Fankhouser 150 000(2)
Vladimir Gusev 150 000(1)


Farm Payroll

Jay Pandolfo 214 450(3)
Matt Zultek 99 000(4)
Mark Eaton 77 000(4)
Yogi Svejkovsky 70 000(3)
Jamie Lundmark 35 000(1)
Vaclav Pletka 35 000(1)
Antero Nittymaki 25 000(1)
Henrik Juntunen 20 000(1)
Matt Elich 20 000(3)
Yan Stastny 15 000(1)
David Klema 15 000(1)
Jozef Balej 15 000(1)
Alexandre Rouleau 15 000(1)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds$83 835 123
Home Games Remaining0
Avg. Attendance14 675
Avg. Revenue/Game$924 509
Projected Revenue$0 000

Expenses

Pro Payroll$54 877 500
Farm Payroll$1 478 300
Prospect Fees$3 000
Coach$350 000
Games Remaining0
Total Game Expenses$691 571
Projected Expenses$0 000
Projected Balance$83 835 123

Salary Commitment

Year: 2005$56 355 800
Year: 2006$34 785 300
Year: 2007$17 552 800
Year: 2008$732 800

Pro Payroll

Byron Dafoe 15 000 000(2)
Adam Foote 12 000 000(1)
Rob Blake 10 000 000(3)
Mike Johnson 3 300 000(3)
Andrew Brunette 2 250 000(1)
Rostislav Klesla 1 870 000(3)
Ladislav Nagy 1 650 000(3)
Michal Handzus 1 312 500(1)
Brenden Morrow 1 200 000(1)
Adam Mair 975 000(2)
Paul Mara 750 000(1)
Mike Dunham 675 000(1)
Wyatt Smith 625 000(5)
Trevor Letowski 600 000(2)
Alexei Semenov 400 000(1)
Krys Kolanos 400 000(1)
Shawn Horcoff 400 000(1)
Willie Mitchell 350 000(2)
Marian Cisar 300 000(1)
Doug Lynch 250 000(1)
Todd Fedoruk 200 000(1)
Gerard Dicaire 200 000(1)
Scott Kelman 150 000(1)
Alexander Tatarinov 20 000(1)


Farm Payroll

Michael Rupp 300 000(1)
Claude Lemieux 300 000(1)
Kirill Safronov 135 000(2)
Todd Simpson 135 000(1)
Jean-Guy Trudel 107 800(4)
Radoslav Suchy 88 000(1)
Landon Wilson 67 500(1)
Jason Botterill 55 000(2)
Dan Focht 55 000(2)
Patrick DesRochers 50 000(1)
Robert Esche 35 000(2)
Jay Harrisson 30 000(1)
David Steckel 30 000(1)
Ramzi Abid 25 000(1)
Steve Begin 24 000(2)
Jason Spezza 20 000(1)
Jeff Genovy 15 000(1)
David Cullen 2 500(1)
Andreas Holmqvist 2 000(2)
Matti Kaltiainen 1 500(2)




Pittsburgh

ArenaCivic Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds$103 088 373
Home Games Remaining0
Avg. Attendance13 631
Avg. Revenue/Game$858 786
Projected Revenue$0 000

Expenses

Pro Payroll$26 825 000
Farm Payroll$355 500
Prospect Fees$0 000
Coach$500 700
Games Remaining0
Total Game Expenses$337 576
Projected Expenses$0 000
Projected Balance$103 088 373

Salary Commitment

Year: 2005$27 180 500
Year: 2006$4 865 000
Year: 2007$2 585 000
Year: 2008$0 000

Pro Payroll

Patrice Brisebois 8 000 000(1)
Bobby Holik 5 000 000(1)
Zdeno Chara 1 925 000(3)
Magnus Arvedson 1 500 000(1)
Steve Washburn 1 500 000(1)
Rene Corbet 1 350 000(2)
Robert Lang 1 000 000(1)
Richard Smehlik 1 000 000(1)
Pavel Kubina 975 000(1)
Alexei Kolkunov 660 000(3)
Jason Holland 500 000(1)
Craig Hillier 450 000(2)
Darren Van Oene 450 000(1)
Dan LaCouture 300 000(1)
Sergei Zholtok 275 000(1)
Alexei Ponikarovsky 250 000(1)
Sebastien Caron 250 000(1)
Greg Crozier 240 000(2)
Johan Hedberg 225 000(2)
Mattias Weinhandl 200 000(1)
Brandon Segal 150 000(1)
Norm Milley 150 000(1)
Carl Malette 150 000(1)
Jeremy Swanson 150 000(1)
John Erskine 150 000(1)
Jeff Melichar 25 000(1)


Farm Payroll

Manny Malhotra 84 500(1)
Mikael Tellqvist 40 000(1)
R.J. Umberger 30 000(1)
Steve Ott 30 000(1)
Sergei Gusev 26 000(1)
Chris Heid 20 000(1)
Owen Fussey 20 000(1)
Ladislav Kouba 15 000(1)
Chris Kelleher 15 000(2)
Jesse Lane 15 000(1)
Stephen Weiss 15 000(1)
Paul Lynch 15 000(1)
Eric Nystrom 15 000(1)
Shane Endicott 15 000(1)




St.Louis

ArenaKiel Center
Capacity19 260
Ticket Price$35,00


Income

Current Funds$127 731 904
Home Games Remaining0
Avg. Attendance17 478
Avg. Revenue/Game$1 101 156
Projected Revenue$0 000

Expenses

Pro Payroll$41 965 000
Farm Payroll$0 000
Prospect Fees$3 000
Coach$500 000
Games Remaining0
Total Game Expenses$517 902
Projected Expenses$0 000
Projected Balance$127 731 904

Salary Commitment

Year: 2005$41 965 000
Year: 2006$25 165 000
Year: 2007$17 415 000
Year: 2008$0 000

Pro Payroll

Roman Turek 14 000 000(3)
Pavel Bure 10 000 000(1)
Markus Naslund 2 775 000(2)
Sami Kapanen 2 700 000(2)
Richard Matvichuk 1 875 000(2)
Matt Cullen 1 760 000(3)
Ruman Ndur 825 000(3)
Jiri Slegr 750 000(1)
Vitali Vishnevsky 750 000(1)
Sylvain Lefebvre 600 000(1)
Martin Straka 600 000(1)
Artem Chubarov 450 000(1)
Kevin Sawyer 440 000(3)
Miika Elomo 400 000(2)
Eric Nickulas 390 000(3)
Andrej Podkonicky 350 000(1)
Henrik Tallinder 300 000(1)
Alexander Svitov 300 000(1)
Matt Walker 300 000(1)
Jeff Woywitka 300 000(1)
Jason Smith 250 000(1)
Pat Kavanagh 200 000(1)
Jeff Taffe 200 000(1)
Nicolas Corbeil 200 000(1)
Drew Fata 200 000(1)
Nathan Guenin 150 000(1)
Antoine Bergeron 150 000(1)
Christian Backman 150 000(1)
Bryce Lampman 150 000(1)
Didier Tremblay 150 000(1)
Christian Ehrhoff 150 000(1)
Tommi Jaminki 150 000(1)


Farm Payroll




San Jose

ArenaSan Jose Arena
Capacity17 483
Ticket Price$40,00


Income

Current Funds$104 677 703
Home Games Remaining0
Avg. Attendance13 681
Avg. Revenue/Game$984 935
Projected Revenue$0 000

Expenses

Pro Payroll$39 674 000
Farm Payroll$154 000
Prospect Fees$5 500
Coach$800 000
Games Remaining0
Total Game Expenses$495 530
Projected Expenses$0 000
Projected Balance$104 677 703

Salary Commitment

Year: 2005$39 828 000
Year: 2006$30 063 000
Year: 2007$22 699 000
Year: 2008$12 000 000

Pro Payroll

Scott Niedermayer 12 000 000(4)
Mats Sundin 4 000 000(3)
Brendan Witt 3 080 000(3)
Marian Hossa 2 750 000(3)
Arturs Irbe 2 500 000(2)
Jason Dawe 2 500 000(2)
Scott Gomez 1 625 000(1)
Martin Rucinsky 1 600 000(1)
Yannick Tremblay 1 500 000(1)
Steve McCarthy 1 250 000(2)
Alexei Morozov 1 105 000(1)
Martin Havlat 869 000(3)
Stu Barnes 750 000(1)
Andre Savage 525 000(1)
Vaclav Nedorost 400 000(1)
Justin Williams 400 000(1)
Tommy Westlund 400 000(1)
Shawn Heins 300 000(2)
Tuomo Ruutu 300 000(1)
Milan Hnilicka 290 000(2)
Tero Maata 250 000(1)
Alan LeTang 240 000(2)
Chris Wells 240 000(2)
Darren McLachlan 200 000(1)
Igor Valeev 150 000(1)
Alexei Zotkin 150 000(1)
Martin Vagner 150 000(1)
Tom Barrasso 150 000(1)


Farm Payroll

Brent Krahn 30 000(1)
Dan Blackburn 30 000(1)
Eric Fichaud 24 000(2)
Marc-Andre Thinel 20 000(1)
Daryl Andrews 20 000(2)
Michael Ryder 15 000(1)
Pierre-Marc Bourchard 15 000(1)




TampaBay

ArenaIce Palace
Capacity19 758
Ticket Price$35,00


Income

Current Funds$113 127 596
Home Games Remaining0
Avg. Attendance17 333
Avg. Revenue/Game$1 091 940
Projected Revenue$0 000

Expenses

Pro Payroll$30 622 515
Farm Payroll$445 800
Prospect Fees$24 000
Coach$500 000
Games Remaining0
Total Game Expenses$385 272
Projected Expenses$0 000
Projected Balance$113 127 596

Salary Commitment

Year: 2005$31 068 315
Year: 2006$19 053 000
Year: 2007$12 000 000
Year: 2008$0 000

Pro Payroll

Eric Lindros 12 000 000(3)
Nikolai Khabibulin 4 500 000(2)
Andrew Cassels 2 500 000(1)
Vincent Lecavalier 1 300 000(1)
Andrei Zyuzin 1 137 500(1)
Geoff Sanderson 1 000 000(2)
Sean Brown 864 500(1)
Cory Sarich 787 500(1)
Brad Richards 780 000(1)
Martin St. Louis 600 000(1)
Gordie Dwyer 600 000(2)
Bryan Muir 588 015(1)
Jere Karalahti 520 000(1)
Marek Posmyk 455 000(1)
Dan Kesa 450 000(1)
Mattias Nilsson 400 000(1)
Gregg Naumenko 390 000(1)
Kyle Kos 300 000(2)
Nils Ekman 225 000(2)
Herbert Vasiljevs 225 000(2)
Dale Rominski 200 000(2)
Michael Garnett 200 000(1)
Jay Bouwmeester 150 000(1)
Dan Paille 150 000(1)
Custis Tipler 150 000(1)
Dimitri Afanasenko 150 000(1)


Farm Payroll

Brendan Morrison 118 300(1)
Stanislav Neckar 84 500(1)
Igor Knyazev 30 000(1)
Jaroslav Bednar 25 000(1)
Jason Pominville 25 000(1)
Karel Pilar 25 000(1)
Mario Larocque 20 000(1)
Matt Higgins 20 000(1)
Sheldon Keefe 20 000(1)
Alexander Kharitonov 15 000(1)
Dwight Helminen 15 000(1)
Johan Hagglund 15 000(1)
Eric Lundberg 15 000(1)
Patrick Sharp 15 000(1)
Billy Thompson 1 500(2)
Tyler Hanchuck 1 500(2)




Toronto

ArenaAir Canada Center
Capacity18 800
Ticket Price$35,00


Income

Current Funds$89 449 887
Home Games Remaining0
Avg. Attendance17 016
Avg. Revenue/Game$1 072 026
Projected Revenue$0 000

Expenses

Pro Payroll$58 178 800
Farm Payroll$379 000
Prospect Fees$0 000
Coach$900 000
Games Remaining0
Total Game Expenses$725 095
Projected Expenses$0 000
Projected Balance$89 449 887

Salary Commitment

Year: 2005$58 557 800
Year: 2006$40 940 000
Year: 2007$31 485 000
Year: 2008$15 240 000

Pro Payroll

Keith Tkachuk 15 000 000(3)
Jason Allison 6 160 000(4)
Nathan Dempsey 6 000 000(4)
Marcus Ragnarsson 5 000 000(1)
Chris Gratton 4 500 000(1)
Jason Arnott 3 000 000(2)
Joe Nieuwendyk 2 000 000(1)
Gino Odjick 1 500 000(2)
Darren Van-Impe 1 500 000(2)
Sergei Berezin 1 500 000(2)
Chris Simon 1 500 000(1)
Antti Aalto 1 430 000(4)
Lubos Bartecko 1 270 000(1)
Sheldon Souray 1 170 000(1)
Jan Bulis 1 155 000(2)
Arron Asham 880 000(4)
Kevin Weekes 878 800(1)
Roman Lyashenko 770 000(4)
Jonathan Girard 750 000(3)
Chris Hajt 450 000(2)
Karel Mosovsky 440 000(3)
Danil Markov 325 000(1)
Lee Goren 300 000(2)
Mikko Viitanen 200 000(1)
Lavente Szuper 200 000(1)
Justin Maiser 150 000(1)
Miguel Delisle 150 000(1)


Farm Payroll

Jeff Farkas 55 000(3)
Chris McAllister 50 000(2)
Marc Robitaille 39 000(1)
Lucas Krajicek 30 000(1)
Jordan Krestanovich 25 000(1)
Alexandre Giroux 25 000(1)
Denis Platonov 20 000(1)
Darren Reid 15 000(1)
Joel Perreault 15 000(1)
Corey Leclaire 15 000(1)
Owen Langis 15 000(1)
Timo Parssinen 15 000(1)
Keith Ballard 15 000(1)
John Adams 15 000(1)
Marian Havel 15 000(1)
Peter Hafner 15 000(1)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$103 857 377
Home Games Remaining0
Avg. Attendance14 324
Avg. Revenue/Game$902 519
Projected Revenue$0 000

Expenses

Pro Payroll$30 760 000
Farm Payroll$392 500
Prospect Fees$1 500
Coach$875 000
Games Remaining0
Total Game Expenses$390 598
Projected Expenses$0 000
Projected Balance$103 857 377

Salary Commitment

Year: 2005$31 152 500
Year: 2006$27 620 000
Year: 2007$23 805 000
Year: 2008$5 230 000

Pro Payroll

Tony Amonte 15 000 000(3)
Guy Hebert 2 000 000(2)
Vadim Sharifijanov 1 575 000(5)
Drake Berehowsky 1 200 000(1)
Dan Cloutier 1 125 000(5)
Matt Cooke 1 100 000(3)
Pierre Dagenais 880 000(3)
Michal Grosek 790 000(2)
Josh Langfeld 780 000(5)
David Ytfeldt 750 000(5)
Richard Zednik 715 000(3)
Zenith Komarniski 600 000(1)
Harold Druken 500 000(5)
Mike Brown 500 000(5)
Josh Holden 500 000(2)
Daniel Corso 450 000(2)
Ryan Ready 440 000(3)
Dmitriy Yakushin 440 000(3)
Mike Van Ryn 300 000(1)
Marcel Hossa 300 000(1)
Mikhail Kuleshov 200 000(1)
Kurtis foster 200 000(1)
Nathan Smith 200 000(1)
Ryan Bonni 200 000(1)
Branislav Mezei 15 000(1)


Farm Payroll

Peter Schaefer 75 000(2)
Denis Pederson 62 500(1)
Jason Strudwick 55 000(1)
Alfie Michaud 30 000(1)
Ilja Bryzgalov 30 000(1)
Kyle Wanvig 25 000(1)
Rene Vidareny 25 000(1)
Tom Gilbert 15 000(1)
Rob Globke 15 000(1)
Andrei Mikhnov 15 000(1)
Jonas Soling 15 000(1)
Kevin Estrada 15 000(1)
Colin Stuart 15 000(1)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$35,00


Income

Current Funds$91 517 600
Home Games Remaining0
Avg. Attendance13 807
Avg. Revenue/Game$869 845
Projected Revenue$0 000

Expenses

Pro Payroll$43 422 500
Farm Payroll$687 550
Prospect Fees$10 000
Coach$675 000
Games Remaining0
Total Game Expenses$546 281
Projected Expenses$0 000
Projected Balance$91 517 600

Salary Commitment

Year: 2005$44 110 050
Year: 2006$21 370 300
Year: 2007$15 653 800
Year: 2008$88 000

Pro Payroll

Pierre Turgeon 10 500 000(3)
Peter Bondra 5 000 000(1)
Bill Guerin 4 250 000(1)
Alexander Mogilny 3 600 000(1)
Saku Koivu 3 000 000(3)
Trevor Linden 1 875 000(1)
Charlie Stephens 1 800 000(1)
Tomas Holmstrom 1 200 000(2)
Patrick Lalime 1 200 000(2)
Dan Trebil 1 100 000(3)
Ruslan Salei 1 050 000(2)
Steve Konowalchuk 850 000(1)
Denis Gauthier 750 000(2)
Sylvain Cote 750 000(1)
Ulf Dahlen 750 000(1)
Sebastien Charpentier 747 500(1)
Ray Giroux 675 000(2)
Jeff Halpern 660 000(3)
Patrick Boileau 585 000(1)
Ken Klee 450 000(2)
Jeff Nelson 450 000(1)
Jason Marshall 425 000(1)
Jonathan Aitken 390 000(1)
Jaroslav Svoboda 390 000(2)
Michal Sivek 350 000(1)
Andrei Taratukin 250 000(1)
Cory Stillman 200 000(1)
Rick Nash 150 000(1)
Ross Lupaschuk 25 000(1)


Farm Payroll

Jason Wiemer 228 800(3)
Glen Metropolit 88 000(4)
Chris Corrinet 77 000(3)
Matt Herr 65 000(1)
Brett Clark 48 750(1)
Dan Smith 48 000(1)
Sean Matile 45 500(1)
Matt Pettinger 20 000(1)
Craig Andersson 20 000(1)
John Boychuk 15 000(1)
Francois Caron 15 000(1)
Nolan Yonkman 15 000(1)
Jussi Markkanen 1 500(2)




Make your own free website on Tripod.com